162.The following information relates to Aires Corporation for 20×8 and 20×7:
Aires Corporation
Comparative Balance Sheets
December 31, 20×8 and 20×7
Assets
20×8
20×7
Change
Cash
$ 21,000
$ 54,000
($ 33,000)
Accounts receivable (net)
421,000
480,000
(59,000)
Inventory
310,000
340,000
(30,000)
Prepaid expenses
17,000
15,000
2,000
Investments
80,000
80,000
0
Land
350,000
300,000
50,000
Building (net)
680,000
700,000
(20,000)
Equipment (net)
520,000
340,000
180,000
Total assets
$2,399,000
$2,309,000
$ 90,000
Liabilities
Accounts payable
$ 328,000
$ 335,000
($ 7,000)
Accrued liabilities
171,000
170,000
1,000
Income taxes payable
22,000
34,000
(12,000)
Bonds payable
410,000
700,000
(290,000)
Long-term note payable
130,000
0
130,000
Total liabilities
$1,061,000
$1,239,000
($178,000)
Stockholders’ Equity
Common stock
$ 800,000
$ 600,000
$200,000
Additional paid-in capital
152,000
152,000
0
Retained earnings
386,000
318,000
68,000
Total stockholders’ equity
$1,338,000
$1,070,000
$268,000
Total liabilities and stockholders’ equity
$2,399,000
$2,309,000
$ 90,000
Additional information:
Net income for 20×8 was $143,000.
Issued a long-term note payable in exchange for computer equipment for $130,000.
Purchased computer terminals for $90,000.
Depreciation on equipment for 20×8 was $40,000.
Depreciation on building for 20×8 was $20,000.
Reacquired bonds payable at par for $290,000.
Declared and paid dividends of $75,000.
Issued 20,000 shares of common stock at par value of $10 per share.
Paid $50,000 for land intended for a new plant site.
Prepare a statement of cash flows using the indirect method. Include a schedule of noncash investing and financing transactions, if applicable.
Aires Corporation
Statement of Cash Flows
For the Year Ended December 31, 20×8
163.Use the following data for Tatum Music Company to prepare a statement of cash flows using the indirect method for the year ended June 30, 20×8.
Tatum Music Company
Income Statement
For the Year Ended June 30, 20×8
Sales
$350,000
Less expenses
Cost of goods sold
$200,000
Depreciation expense
20,000
Administrative expenses
52,000
Selling expenses
35,000
Loss on sale of investment
500
307,500
Income before income taxes
$ 42,500
Income taxes expense
10,000
Net income
$ 32,500
Tatum Music Company
Comparative Balance Sheets
June 30, 20×8 and 20×7
Assets
20×8
20×7
Cash
$ 4,500
$ 15,000
Accounts receivable (net)
35,000
27,500
Inventory
40,000
50,000
Prepaid expenses
3,000
2,500
Long-term investments
20,000
25,000
Plant and equipment
80,000
40,000
Accumulated depreciation
(20,000)
(12,000)
Total assets
$162,500
$148,000
Liabilities
Accounts payable
$ 2,000
$ 6,000
Wages payable
220
260
Income taxes payable
780
740
Notes payable
20,000
12,000
Total liabilities
$ 23,000
$ 19,000
Stockholders’ Equity
Common stock
$ 58,000
$ 65,000
Retained earnings
81,500
64,000
Total stockholders’ equity
$139,500
$129,000
Total liabilities and stockholders’ equity
$162,500
$148,000
Additional information:
A plant asset costing $20,000 was sold for its book value of $8,000.
A long-term investment was sold for $4,500.
The outstanding notes are long-term. An $8,000 note was issued during 20×8.
Tatum Music Company
Statement of Cash Flows
For the Year Ended June 30, 20×8
Delivering a high-quality product at a reasonable price is not enough anymore.
That’s why we have developed 5 beneficial guarantees that will make your experience with our service enjoyable, easy, and safe.
You have to be 100% sure of the quality of your product to give a money-back guarantee. This describes us perfectly. Make sure that this guarantee is totally transparent.
Read moreEach paper is composed from scratch, according to your instructions. It is then checked by our plagiarism-detection software. There is no gap where plagiarism could squeeze in.
Read moreThanks to our free revisions, there is no way for you to be unsatisfied. We will work on your paper until you are completely happy with the result.
Read moreYour email is safe, as we store it according to international data protection rules. Your bank details are secure, as we use only reliable payment systems.
Read moreBy sending us your money, you buy the service we provide. Check out our terms and conditions if you prefer business talks to be laid out in official language.
Read more